AUTO LEASE OR BUY
ANALYZER
INPUT DATA
SHEET
The following information must be collected from the dealer to perform the
required analysis. This information should be included on your sales contract and/or lease
contract. You will need to negotiate both a buy and lease of the same vehicle to properly do the
comparison. This is the only page where you
input your data. The Lease Analysis, Buy Analysis and Conclusion Pages calculate the entire Lease/Buy
Analysis from this Input Data Page.
|
DEALER AND VEHICLE DATA
|
| DEALER |
XYZ DEALER |
SALESMAN |
Any Salesman |
DATE |
01/01/2001 |
| MAKE |
Car |
MODEL |
Buggy |
YEAR |
2000 |
| SERIAL/VIN # |
ABC 123456789Z
|
DEALER #
|
ZX13456
|
|
VEHICLE LEASE DATA
|
| STICKER PRICE (Including Dealer
Prep, Etc.) |
$18,001.00 |
|
| ADMINISTRATION FEES |
250.00 |
|
| LOAN APPLICATION FEES |
350.00 |
|
| LEASE ACQUISITION FEES |
350.00 |
|
| DEALER DISCOUNTS |
500.00 |
|
| MANUFACTURER'S DISCOUNT (Rebates, Etc.) |
500.00 |
|
| TRADE-IN (aka Cap. Cost Reduction) |
0.00 |
|
| DOWN PAYMENT (aka Cap Cost Reduction) |
$2,100.00 |
|
| SALES TAX |
5.00
|
% |
|
|
|
| SECURITY DEPOSIT FOR LEASE |
350.00 |
|
| SAVINGS INVESTMENT RATE |
5.00 |
% |
| TERM OF LEASE |
2
|
YEARS |
|
|
| QUOTED INTEREST RATE/YR. |
9.00
|
% |
|
|
| QUOTED PAYMENT/MONTH |
$305.00
|
|
|
|
| QUOTED GUARANTEED PURCHASE OPTION PRICE |
$11,221.00 |
|
| ALLOWED MILES/YEAR |
15,000
|
MILES
|
|
|
|
VEHICLE BUY DATA
|
| TERM OF LOAN IN YEARS |
4
|
YEARS |
|
|
| QUOTED INTEREST RATE/YR. |
9.00
|
% |
|
|
| QUOTED PAYMENT/MONTH |
$386.00
|
|
|
|
| LESS: VALUE OF VEHICLE END OF (Lease Term) |
2 |
YEARS
|
$11,221.00
|
|
| LESS: VALUE OF VEHICLE END OF (Loan Term) |
4 |
YEARS
|
$8,160.00
|
|
Lease
Analysis
| 